Answer :
Answer and Explanation:
The preparation is as follows:
1. Accrual basis Income statement
Revenues ($30,400 + $455) $30,855
Less: Expenses
News paper advertising -$365
Rent expense -$1,225
Utility bill payments -$885
Part time helpers wages ($2,950 + $495) -$3,445
income tax payment -$10,000
Depreciation expense
($9,430 ÷ 5 × 6 ÷ 12) -$943
total expense -$16,863
Net income $13,992
b) Balance sheet
Assets
Current assets
Cash $25,445
Account receivable $455
total current assets $25,900
PP&E
Equipment $9,430
less Accumulated depreciation -$943
total $8,487
total Assets $34,387
Liabilities
Current liabilities
Salaries and Wages payable $495
total liabilities $495
Stockholders Equity
common stock $19,900
Add: Retained Earnings $13,992
Stockholders Equity $33,892
total liabilities & Equity $34,387